Goldman Sachs Initiates Coverage on Luxshare Precision H-Shares, Betting on Data Centers and Auto Electronics to Accelerate Profit Growth
Nashnova编辑部
Goldman Sachs initiates coverage on Luxshare Precision's H-shares with a HK$93.2 target — roughly 54% above the last close — arguing that data-center and auto-electronics growth will reshape the profit structure, pushing net-income growth far ahead of revenue.
Why is Goldman's target price so far above the current stock price?
The A-share target is RMB 98, the H-share target HK$93.2. At report date the two stocks closed at RMB 56.58 and HK$60.40 — both imply over 50% upside.
The target is derived from 2027 earnings forecasts multiplied by a valuation multiple, not a simple directional call. This means → if 2027 profits miss, the anchor for the target disappears.
Goldman forecasts 2026–2028 net income at RMB 25.6 bn, 36.5 bn, and 49.5 bn, a compound growth rate of roughly 44%. Revenue growth, meanwhile, decelerates from 27% to 22%. In plain terms = revenue is slowing, but profits are accelerating — Goldman is betting the quality of growth is changing.
How does the revenue mix shift from "Apple-dominated" to three pillars?
Apple-related revenue is forecast to grow from RMB 227.6 bn in 2026 to RMB 273.1 bn in 2028, but its share of total revenue drops from 54% to 43%.
Data centers rise from 12% to 26% of revenue; auto stays at roughly 14%. This means → it is not "de-Apple-ification" — the second and third pillars are growing large enough to dilute Apple's share naturally.
Apple still anchors production-line utilization and operating cash flow. Goldman expects Luxshare's share of iPhone top and bottom modules to rise from about 30% to 34%, but consumer-electronics revenue growth slows to roughly 4% by 2028. If new businesses fail to pick up the slack, Luxshare reverts to a low-growth mature-manufacturer framework.
Why is copper interconnect the biggest variable in data centers?
Data-center revenue is projected to surge from RMB 51.4 bn in 2026 to RMB 165.9 bn in 2028 — more than tripling. The single largest item is rack-level copper cables and connectors for Nvidia AI servers, forecast at RMB 10.9 bn → 29.4 bn → 66.7 bn.
Those numbers stack three assumptions simultaneously: total AI-rack shipments grow, speed upgrades raise per-unit value, and Luxshare's share on each new platform climbs from roughly 20%–30% to above 30%. In plain terms = three multipliers are all moving up at once — discount any one of them and the result compounds downward, not linearly.
Server-assembly revenue is forecast to grow from RMB 20.7 bn to 74.0 bn, but assembly contributes scale, not necessarily comparable gross margins. This reflects a key risk: if data-center growth is mostly low-margin assembly, revenue may hit the forecast while margins fall short.
What does Leoni bring to the auto business — and what problems come with it?
Auto-segment revenue is forecast to grow from roughly RMB 64.4 bn in 2026 to about RMB 87.5 bn in 2028. The largest component is the acquired Leoni business, contributing RMB 40.0 bn rising to 48.4 bn.
Leoni delivers a global OEM customer network, wiring-harness platforms, and local delivery capability — but harnesses are asset-heavy, geographically fragmented, and labor-intensive. In plain terms = revenue consolidates quickly; profit and cash-flow integration will lag.
The segment to watch is smart components — wireless charging, busbars, and similar parts forecast to grow from RMB 8.5 bn to 16.9 bn, with head-up displays and domain controllers rising from a low base. This means → Leoni provides the scale floor, but the ceiling depends on how large smart components can grow.
What has to go right for margins to rise from 5% to nearly 8%?
The most critical bet in Goldman's model: gross margin rising from 11.9% in 2025 to 14.1% in 2028, net margin from 5.0% to 7.8%. Every RMB 100 of revenue must retain an extra RMB 2.8 in net profit to support a ~44% net-income CAGR.
The margin lift depends on three paths at once: ① product mix shifting toward high-value data-center interconnects and auto smart components; ② yield improvements in iPhone assembly and module production; ③ SG&A and R&D growing slower than revenue as scale increases. In plain terms = all three paths must deliver simultaneously — if any one stalls, the margin improvement does not flow through to the bottom line.
Goldman's 2026 and 2027 net-income forecasts sit 18% and 30% above consensus, yet revenue forecasts are only 2% and 6% higher. This reflects where the real disagreement lies — not "how much will they sell," but "how much of every RMB 100 in revenue will they keep."
When will cash flow confirm or deny this thesis?
Goldman forecasts free cash flow swinging from negative RMB 579 mn in 2025 to RMB 16.0 bn, 39.2 bn, and 45.7 bn over 2026–2028.
Cash flow is the hardest test of profit quality. This means → if margins rise on schedule but cash flow does not follow, the profits remain accounting figures rather than distributable cash.
In plain terms = this model lays out a very optimistic path — revenue decelerating, profits accelerating, cash flow turning positive. Each milestone's delivery date is the market's repricing date for Luxshare.
Content is for reference only, not financial advice.